Skip to main content
Home
  • Solutions
    Clinical solutions
    Blended Solutions Cardiac Safety Solutions Clinical & Scientific Operations Decentralised Clinical Trials Early Clinical Laboratories Medical Imaging Site & Patient Solutions Strategic Solutions
    Consulting & Commercial
    Asset Development Consulting Commercial Positioning Language Services Outcome Measures Real World Intelligence Regulatory Affairs Symphony Health data
    meeting
    Case studies

    Reducing time to market, delivering on quality, providing deep therapeutic expertise and enhancing R&D ROI.

    Innovative research tools showcase
    Technologies

    Technology solutions from early phase through to post-marketing.

  • Sectors
    Sectors

    ICON provides its full range of clinical, consulting and commercial services across several industry sectors.

    Read more
    Biotech Government and Public Health Medical Device Pharmaceuticals
    Biotechnology services navigation panel
    Biotech

    Developing transformative therapies requires a flexible approach.

    Employee engagement program overview
    ICON and You

    Partners making a difference.

  • Therapeutics
    Therapeutics
    Cardiovascular Central Nervous System Endocrine & Metabolic Disorders Hepatology Infectious Diseases Internal Medicine & Immunology Oncology
    Cross-therapeutics
    Biosimilars Cell and Gene Therapies Medical Device Pediatrics Rare & Orphan Diseases Vaccines Women's Health
    Oncology whitepaper web assets
    Oncology

    An early pioneer in oncology CGT, ICON has contributed to over 60 FDA/EMA approved therapies in the last 5 years.

    Biological research visual element
    Therapeutics insights

    ICON's therapeutic experts contribute regularly to industry publications on the latest medical, scientific and clinical developments.

  • Insights
    Insights
    Digital Disruption Patient Centricity Regulatory Intelligence Therapeutics insights Transforming Trials Value Based Healthcare Blog Videos Webinar Channel
    whitepaper
    From innovation to implementation: Navigating neurologic monoclonal antibody development

    Strategies for clinical readiness on day one

    thumbnail
    Making sense of the rapidly changing biosimilars landscape

    Strategies for adapting and achieving optimal market access

    thumbnail
    Building a comparative evidence base using network meta-analysis

    Methods, implementation and reporting

  • News & Events
    News & Events

    ICON regularly contributes thought leadership to industry media publications and conferences, and has been recognised as one of the world’s leading Contract Research Organisations through a number of high-profile industry awards.

    Read more
    Press releases In the News Mediakit Awards Events Webinars Social media hub
    Oncology whitepaper web assets
    ASCO 2026

    29 May - 2 June 2026, Booth #35093

    flow cytometry
    Panel discussion: Flow cytometry in bioanalysis

    Watch the webinar.

  • About ICON
    About ICON
    Company history ICON at a glance ICON in Asia Pacific ICON in Latin America Leadership Quality
    ICON for
    Patients Healthy participants Investigators Jobs & Careers Investors Suppliers
    Responsible business practice indicators
    Sustainability, charity, inclusion and belonging

    ICON Cares is our commitment to making a positive impact on our people, environment and our community.

    Modern reception area at Dublin office
    ICON at a glance

    Delivering successful outcomes across the clinical development lifecycle.

  • Careers
  • Investors
  • Contact
  • 日本語
  • 简体中文
  1. Home
  2. News & Events
  3. Press releases
  4. ICON Reports Fourth Quarter and Full Year 2025 Results

ICON Reports Fourth Quarter and Full Year 2025 Results and Provides Outcome of Audit Committee Investigation

Page tools
Share Share
Facebook

Share on Linkedin

Bluesky

Share on Bluesky

Facebook

Share on X

Facebook

Share on Facebook

ICON Q4 and FY2025 Earnings call prepared remarks

Download

Highlights

  • Quarter four revenue was $2,112.5 million. Full year revenue was $8,251 million.
  • Quarter four adjusted EBITDA of $327.1 million or 15.5% of revenue; full year adjusted EBITDA of $1,530.7 million or 18.6% of revenue.
  • GAAP net income for the quarter of $149.2 million or $1.93 per diluted share. Full year GAAP net income of $229.3 million or $2.90 diluted earnings per share. Quarter four adjusted net income of $195.1 million or $2.52 diluted earnings per share; full year adjusted net income of $989.8 million or $12.53 diluted earnings per share.
  • Net business wins in the quarter of $2,868 million; a net book to bill ratio of 1.36. Full year net business wins of $9,033 million; a net book to bill of 1.09. Strong bookings momentum with quarter four gross business wins of $3,233 million and cancellations of $365 million.
  • Net debt balance of $2.8 billion at December 31, 2025 with net debt to adjusted EBITDA ratio of 1.8x.
  • Free cash flow of $862.0 million for 2025.
  • The Audit Committee's investigation into certain accounting practices is complete.
  • The Company is restating its consolidated financials to reflect that revenue was overstated by 0.8% of total revenue in full year 2023, and by 1.1% of total revenue in full year 2024. There was no impact on customers, operations, or cash flow.
  • Independent from the investigation, management has amended policies and methodologies on cancellations and backlog recognition to provide enhanced visibility into metrics that are relevant to assess current and future financial performance.
  • 2026 full-year financial guidance issued with revenue expected in the range of $7,850 - $8,150 million and adjusted diluted earnings per share expected in the range of $10.00 - $11.00. Adjusted diluted earnings per share to exclude amortization, stock-based compensation, foreign currency gains and losses, restructuring, transaction, integration-related and other adjustments, transaction-related financing costs, fair value movement on investments in equity, goodwill impairment, impairment of non-financial assets and their related taxation effect.

Dublin, Ireland, May 27, 2026 – ICON plc (NASDAQ: ICLR), a world-leading clinical research organization, today reported its financial results for the fourth quarter and full year 2025, and announced the outcome of its investigation by the Audit Committee of the Board of Directors into certain accounting practices.

CEO, Mr. Barry Balfe commented, “ICON demonstrated continued commercial momentum through the fourth quarter, underpinned by disciplined execution against our strategic priorities. We achieved notably strong net bookings, with gross awards strengthening, cancellations normalizing and forward-looking indicators encouraging. Our competitive position remains very strong, with established partnerships continuing to deliver, while newer relationships are maturing and increasingly contributing to results. Importantly, the demand environment is also improving, supported by strengthening biotech funding and sustained large pharma investment.   

I am also pleased that we have concluded the investigation into certain accounting practices. We identified the issues, rigorously investigated them and are actively building a stronger control environment. This will remain a priority for me, for our Board and for the broader leadership team. 

Looking ahead, ICON retains a positional advantage in the drug development industry. Our leading scale, capabilities and customer base are augmented by our strategic investments in differentiated agentic technologies. While near-term financial performance will reflect the headwinds identified in 2025, increasing commercial momentum and a maturing portfolio of strategic partnerships point to sustainable growth into 2027 and beyond."

Fourth Quarter 2025 Results

In quarter four 2025, gross bookings were $3,233 million with cancellations of $365 million. This resulted in net business wins of $2,868 million and a book to bill of 1.36.

Revenue for the fourth quarter was $2,112.5 million. This represents an increase of 2.5% on prior year revenue or 1.1% on a constant currency basis.

GAAP net income was $149.2 million, resulting in diluted earnings per share of $1.93 in quarter four 2025, compared to diluted earnings per share of $3.58 in quarter four 2024, a decrease of 46.1% year over year. Adjusted net income for the quarter was $195.1 million, resulting in adjusted diluted earnings per share of $2.52 compared to $3.86 per share for the fourth quarter 2024.

Adjusted EBITDA for the fourth quarter was $327.1 million or 15.5% of revenue.

The effective tax rate on adjusted net income in quarter four2025 was 19.0%.

Cash generated from operating activities for the quarter was $234.2 million. During the quarter, $59.3 million was spent on capital expenditure. Additionally, $7.4 million of Term Loan B payments were made during the quarter. At December 31, 2025, the Group had cash and cash equivalents of $647.3 million, compared to cash and cash equivalents of $468.9 million at September 30, 2025 and $538.8 million at December 31, 2024. Net indebtedness as at December 31, 2025 was $2.8 billion.

 

Backlog Reporting Enhancements

The Company has decided to adjust how it calculates and presents cancellations and its backlog. The changes implemented are intended to provide enhanced visibility into reported metrics that are relevant to assess current and future performance of the business. 

Effective October 1, 2025, ICON modified its cancellations policy, such that reported quarterly cancellation amounts now reflect in-period cancellation notifications from customers, in addition to studies that have been inactive, or identified by management as at-risk for cancellation. There is no change to ICON's treatment of awards and their recognition into backlog.

These policy changes resulted in an adjustment to reported backlog of $3.9 billion, resulting in an updated backlog value of $21.1 billion, as of October 1, 2025.

 

Full Year 2025 Results and 2026 Guidance

Gross business wins were $11,867 million and cancellations were $2,834 million, as determined under the new policy. This resulted in net business wins of $9,033 million and a book to bill of 1.09.  As of December 31, 2025, under the new methodology, total backlog was $21.8 billion.

Full year revenue was $8,251.3 million. This represents a year on year increase of 0.8% or 0.1% on a constant currency basis.

GAAP net income was $229.3 million, resulting in $2.90 diluted earnings per share compared to $8.90 per share for the equivalent prior year period, representing a decrease of 67.4%. Adjusted net income was $989.8 million, resulting in an adjusted diluted earnings per share of $12.53 compared to $13.37 per share for the equivalent prior year period. This represents a decrease of 6.3%.

Adjusted EBITDA was $1,530.7 million or 18.6% of revenue, a year on year decrease of 8.4%.

The effective tax rate on adjusted net income in 2025 was 16.9%.

Cash generated from operating activities in 2025 was $1,036.2 million. $174.2 million was spent on capital expenditure. $750.0 million worth of stock was repurchased at an average price of $167 per share. Additionally, $29.8 million of Term Loan B payments were made.

The Company is issuing full-year financial guidance for 2026 with revenue expected in the range of $7,850 - $8,150 million, and adjusted diluted earnings per share expected in the range of $10.00 - $11.00.

 

Conclusion of Investigation and Restatement of Financial Statements

The Audit Committee of the Board of Directors has completed its previously announced investigation into certain accounting practices and controls, initiated following concerns reported through Company management.

The investigation primarily focused on revenue recognition practices and concluded that improper adjustments were made to the clinical trial services revenue of the Company from the third quarter of 2023 to the fourth quarter of 2024, which impacted the timing of revenue recognition. The Company also identified errors in determining the estimated cost to complete, the assessment of realizable value, and certain manual adjustments in respect of clinical trial services revenue contracts during 2023, 2024 and 2025. The Company also identified issues with the presentation of unbilled and unearned revenue, where contract assets and liabilities eligible for offset were not fully identified.

As described in the Form 20-F, the Company has concluded that revenue was overstated by $65.3 million for the year ended December 31, 2023 (0.8% total revenue) and by $92.7 million for the year ended December 31, 2024 (1.1% of total revenue).  As part of the investigation, ICON identified material weaknesses in its internal control over financial reporting. The Company’s entity level controls, including the tone from management, were insufficient to enforce the monitoring and maintenance of a proper environment for effective internal control over financial reporting. Management did not design and operate effective internal controls to prevent material errors to revenue and related accounts. 

The Company’s current management, under the oversight of the Audit Committee, is committed to remediating the material weaknesses identified above, fostering continuous improvement in internal controls and enhancing its overall internal control environment. The Company’s remediation plan includes enhancements in relation to four key areas: oversight of control environment, policies and procedures, training and internal controls over manual adjustments. 

The 2025 Annual Report on Form 20-F contains additional details regarding the material weaknesses and actions the Company have taken and continue to take to remediate the identified material weaknesses.

 

Board of Directors Update

The Company also announced that Mr. Kevin Egan and Mr. Jeff Elliott will join ICON's Board of Directors, effective June 1, 2026 and that Dr. Steve Cutler resigned from the Board effective May 21, 2026.

Mr. Kevin Egan brings a wealth of experience, notably in auditing, after completing a 37-year career in public auditing, including leading PwC Ireland's audit and assurance practice from 2007 - 2015.  He also currently serves as non-executive director and Chair of the Audit Committee at Perrigo plc.

Mr. Jeff Elliott also brings a significant amount of expertise and financial depth, from previous leadership and operational roles. He was Chief Financial Officer of Exact Sciences Corp. from 2016 to 2024, and also served as Chief Operating Officer from 2021 to 2023.  Prior to his roles at Exact Sciences, Jeff was a senior equity research analyst covering healthcare companies at Robert W. Baird & Co.  Additionally, Jeff currently serves as non-executive director on the Boards of Quanterix, Inc. and Sera Prognostics.

Mr. Ciaran Murray, Chairman of the Board, commented, "The Board of ICON is committed to the highest standards of corporate governance and is satisfied that the investigation into certain accounting practices conducted by the Audit Committee on the Board's behalf is complete.  A remediation plan to address control weaknesses has been developed by Management and its implementation will be subject to oversight by the Audit Committee. I am also pleased to announce the appointment of Mr. Kevin Egan and Mr. Jeff Elliott to the Board effective June 1, 2026.  Their extensive knowledge and expertise across financial-related matters, as well as experience in the healthcare industry, will serve to further strengthen the Board's support of ICON's long-term strategy and growth ambition."

 

Conference Call Details

ICON will hold a conference call on May 28, 2026 at 08:00 EDT [13:00 Ireland & UK].  This call and linked slide presentation can be accessed live from our website at http://investor.iconplc.com.  A recording will also be available on the website for 90 days following the call.  In addition, a calendar of company events, including upcoming conference presentations, is available on our website, under “Investors”.  This calendar will be updated regularly.

 

Other Information

Cautionary Statement Regarding Forward-Looking Statements

Certain statements contained herein are forward-looking statements. All statements other than statements of historical fact are forward-looking. Examples of forward-looking statements include, but are not limited to, statements regarding the following: anticipated financial results for 2026; the remediation of material weaknesses in the Company's internal control over financial reporting and the implementation of the Company's corrective action plan; the Company's expectations regarding business momentum, demand trends, commercial performance and competitive position;  and the Company's expectations with respect to its long-term value creation and growth. You can identify many forward-looking statements by words such as “aims,” “anticipates,” “believes,” “continues,” “could,” “estimates,” “expects,” “focused,” “guidance,” “intends,” “look,” “may,” “opportunities,” “plans,” “position,” “potential,” “predicts,” “projects,” “seeks,” “should,” “will,” “would” and other similar expressions and the negatives of such expressions. However, not all forward-looking statements contain these words. These statements are based on management's current expectations and information currently available, including current economic and industry conditions. Actual results may differ materially from those stated or implied by forward-looking statements due to risks and uncertainties associated with the Company's business, and forward-looking statements are not guarantees of future performance. Such risks and uncertainties include, but are not limited to: dependence on the pharmaceutical industry and certain clients; the need to regularly win projects and then to execute them efficiently and correctly; the challenges presented by rapid growth; competition and the continuing consolidation of the industry; the impact of market conditions on demand for the Company's services; risks related to the Company’s ability to execute on its commercial strategy and maintain relationships with large pharmaceutical customers; risks relating to the Company's strategic partnerships; the dependence on certain key executives; changes in the regulatory environment; exchange rate fluctuations; inflation and rising labor costs; the risk that material weaknesses in the Company's internal control over financial reporting are not remediated on the timeline expected or at all; the risk that the remediation measures and the corrective action plan do not adequately address the identified material weaknesses; and other factors, including those factors described in the section entitled “Risk Factors” of our Annual Report on Form 20-F most recently filed with the Securities and Exchange Commission. Forward-looking statements speak only as of the date they are made and we do not undertake any obligation to update publicly any forward-looking statement, either as a result of new information, future events or otherwise, except to the extent required by law.

 

Non-GAAP Financial Measures

In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this press release contains certain non-GAAP financial measures, including adjusted EBITDA, adjusted net income and adjusted diluted earnings per share and free cash flow. Adjusted EBITDA excludes stock-based compensation, foreign currency gains and losses, restructuring, transaction, integration-related and other adjustments, fair value movement on investments in equity, and goodwill impairment, impairment of non-financial assets. Adjusted net income and adjusted diluted earnings per share exclude amortization, stock-based compensation, foreign currency gains and losses, restructuring, transaction, integration-related and other adjustments, transaction-related financing costs, fair value movement on investments in equity, goodwill impairment, impairment of non-financial assets and their related taxation effect. Free cash flow reflects cash generated from operating activities less capital expenditure. While non-GAAP financial measures are not superior to or a substitute for the comparable GAAP measures, ICON believes certain non-GAAP information is useful to investors for historical comparison purposes.

*Our full-year 2026 guidance adjusted diluted earnings per share measures are provided on a non-GAAP basis without a reconciliation to the most directly comparable GAAP measure because the Company is unable to predict with a reasonable degree of certainty certain items contained in the measures without unreasonable efforts. For the same reasons, the Company is unable to address the probable significance of the unavailable information.

 

ICON plc is a world-leading clinical research organization. Offering deep operational and medical expertise we accelerate innovation, driving emerging therapies forward to improve patient outcomes. From molecule to medicine, we deliver integrated consulting, clinical development, commercialization and post-marketing solutions to pharmaceutical, biotechnology, medical device, government and public health organizations worldwide. With headquarters in Dublin, Ireland, ICON employed approximately 40,100 employees in 97 locations in 55 countries as at December 31, 2025. For further information about ICON, visit: www.iconplc.com.

 

Source: ICON plc

Contact: Investor Relations +1 888 381 7923

Nigel Clerkin Chief Financial Officer +353 1 291 2000

Kate Haven Vice President Investor Relations +1 888 381 7923

All at ICON

ICON/ICLR-F

ICON plc

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024 AND DECEMBER 31, 2023

(UNAUDITED) 

 

 

Three Months Ended December 31

 

Year ended December 31,

 

2025

 

2024
(As Restated)

 

2023

(As Restated)

 

2025

 

2024
(As Restated)

 

2023
(As Restated)

 

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

$  2,112,517  

 

$  2,061,867 

 

$  2,040,603 

 

$  8,251,340 

 

$  8,188,990 

 

$  8,054,926 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

Direct costs

    1,631,779 

 

    1,429,127 

 

    1,442,117  

 

    6,075,746 

 

    5,818,061 

 

    5,706,187 

Selling, general and administrative

       179,700 

 

       151,445 

 

       195,560 

 

       780,139 

 

       728,348 

 

       768,559 

Depreciation and amortization

         90,290 

 

         96,655 

 

       149,733 

 

       382,996 

 

       488,500 

 

       585,950 

Transaction and integration related

           6,128 

 

           7,907 

 

           9,660 

 

         25,269 

 

         29,574 

 

         44,176 

Restructuring

        (3,227)

 

         46,334 

 

                — 

 

         79,069 

 

         92,123 

 

         45,390 

Goodwill impairment

               — 

 

                — 

 

                — 

 

       364,248 

 

                — 

 

                — 

Impairment of non-financial assets

                — 

 

                — 

 

                — 

 

       101,027 

 

                — 

 

                — 

Total costs and expenses

    1,904,670 

 

    1,731,468 

 

    1,797,070 

 

    7,808,494 

 

    7,156,606 

 

    7,150,262 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

       207,847 

 

       330,399 

 

       243,533 

 

       442,846 

 

    1,032,384 

 

       904,664 

Interest income

           1,492 

 

           3,008 

 

           1,720 

 

           7,109 

 

           8,609 

 

           5,014 

Interest expense

        (49,487)

 

        (51,429)

 

        (81,034)

 

      (197,490)

 

      (237,237)

 

      (336,699)

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax (expense) / benefit

       159,852 

 

       281,978 

 

       164,219 

 

       252,465 

 

       803,756 

 

       572,979 

Income tax (expense) / benefit

        (10,658)

 

         12,767 

 

         19,166 

 

        (23,126)

 

        (64,630)

 

        (18,388)

 

 

 

 

 

 

 

 

 

 

 

 

Income before share of earnings from equity method investments

       149,194 

 

       294,745 

 

       183,385 

 

       229,339 

 

       739,126 

 

       554,591 

Share of equity method investments

                — 

 

                — 

 

                — 

 

                — 

 

                — 

 

             (383)

Net income

$     149,194 

 

$     294,745 

 

$     183,385 

 

$     229,339 

 

$     739,126 

 

$     554,208 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per ordinary share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$           1.95 

 

$           3.60 

 

$           2.23 

 

$           2.92 

 

$           8.96 

 

$           6.75 

Diluted

$           1.93 

 

$           3.58 

 

$           2.21 

 

$           2.90 

 

$           8.90 

 

$           6.70 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

  76,522,983 

 

  81,785,620 

 

  82,399,478 

 

  78,423,675 

 

  82,482,764 

 

  82,101,813 

Diluted

  77,307,279 

 

  82,236,018 

 

  83,112,757  

 

  78,965,385 

 

  83,032,424 

 

  82,717,640 

ICON plc

CONSOLIDATED BALANCE SHEETS

AS AT DECEMBER 31, 2025 AND DECEMBER 31, 2024 AND DECEMBER 31, 2023

(UNAUDITED)

 

December 31,
2025

 

December 31, 2024     
(As Restated)

 

December 31, 2023 
(As Restated)

ASSETS

(in thousands)

Current assets:

 

 

 

 

 

Cash and cash equivalents

$              647,295 

 

$              538,785 

 

$              378,102 

Available for sale investments

                         — 

 

                         — 

 

                    1,954 

Accounts receivable, net of allowance for credit losses

             1,474,898 

 

             1,392,764 

 

             1,764,404 

Unbilled revenue

             1,096,592 

 

             1,040,174 

 

                853,581 

Other receivables

                116,750 

 

                  79,487 

 

                  65,797 

Prepayments and other current assets

                105,316 

 

                140,435 

 

                132,105 

Income taxes receivable

                  60,824 

 

                  83,523 

 

                  91,254 

Total current assets

$           3,501,675 

 

$           3,275,168 

 

$           3,287,197 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

Property, plant and equipment, net

                395,724 

 

                382,879 

 

                361,184 

Goodwill

             8,731,689 

 

             9,051,410 

 

             9,022,075 

Intangible assets, net

             3,247,118 

 

             3,559,792 

 

             3,855,865 

Operating right-of-use assets

                128,948 

 

                147,602 

 

                140,333 

Other receivables

                  75,707 

 

                  72,796 

 

                  78,470 

Income taxes receivable

                         — 

 

                  11,395 

 

                         — 

Deferred tax asset

                106,871 

 

                  75,832 

 

                  72,855 

Investments in equity

                  82,050 

 

                  57,948 

 

                  46,804 

Total Assets

$         16,269,782 

 

$         16,634,822 

 

$         16,864,783 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

$              192,117 

 

$              173,025 

 

$              131,584 

Unearned revenue

             1,550,471 

 

             1,467,671 

 

             1,566,464 

Other liabilities

                904,826 

 

                909,776 

 

                908,151 

Income taxes payable

                  18,999 

 

                  55,258 

 

                  13,968 

Current bank credit lines, loan facilities and notes

                529,762 

 

                  29,762 

 

                110,150 

Total current liabilities

$           3,196,175 

 

$           2,635,492 

 

$           2,730,317 

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

Non-current bank credit lines, loan facilities and notes, net

             2,872,616 

 

             3,396,398 

 

             3,665,439 

Lease liabilities

                117,122 

 

                140,085 

 

                126,321 

Non-current other liabilities

                  72,807 

 

                  82,718 

 

                  45,246 

Non-current income taxes payable

                103,251 

 

                127,544 

 

                187,706 

Deferred tax liability

                714,427 

 

                811,231 

 

                898,308 

Commitments and contingencies

                         — 

 

                         — 

 

                         — 

Total Liabilities

$           7,076,398 

 

$           7,193,468 

 

$           7,653,337 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

Ordinary shares, par value 6 euro cents per share; 100,000,000 shares authorized,

 

 

 

 

 

76,567,325 shares issued and outstanding at December 31, 2025, (2024: 80,756,860 and 2023: 82,495,086)

                    6,305 

 

                    6,586 

 

                    6,699 

Additional paid-in capital

             7,131,956 

 

             7,020,231 

 

             6,942,669 

Other undenominated capital

                    1,606 

 

                    1,304 

 

                    1,162 

Accumulated other comprehensive loss

                (68,534)

 

              (229,929)

 

              (143,506)

Retained earnings

             2,122,051 

 

             2,643,162 

 

             2,404,422 

 Total Shareholders' Equity

$           9,193,384 

 

$           9,441,354 

 

$           9,211,446 

Total Liabilities and Shareholders' Equity

$         16,269,782 

 

$         16,634,822 

 

$         16,864,783 

ICON plc

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024 AND DECEMBER 31, 2023

(UNAUDITED)

 

 

Year ended December 31,

 

2025

 

2024
(As Restated)

 

2023
(As Restated)

 

(in thousands)

Cash flows provided by operating activities:

 

 

 

 

 

Net income

$                229,339 

 

$                739,126 

 

$                554,208 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

                  382,996 

 

                  488,500 

 

                  585,950 

Goodwill impairment

                  364,248 

 

                           — 

 

                           — 

Impairment of non-financial assets

                  101,027 

 

                           — 

 

                           — 

Impairment of operating right-of-use assets and related property, plant and equipment

                      3,683 

 

                    15,731 

 

                      8,686 

Reduction in carrying value of operating right-of-use assets

                    36,116  

 

                    39,787 

 

                    41,546 

Loss on equity method investments

                           — 

 

                           — 

 

                         383 

Acquisition-related gain

                           — 

 

                           — 

 

                    (6,160)

Amortization of financing costs and debt discount

                      5,980 

 

                    23,533 

 

                    16,402 

Stock compensation expense

                  102,041 

 

                    45,870 

 

                    55,667 

Deferred tax benefit

                (128,919)

 

                (102,886)

 

                  (85,388)

Unrealized foreign exchange movements

                    26,464 

 

                      6,911  

 

                    19,706 

Other non-cash items

                    11,333  

 

                    31,900 

 

                    24,332 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

                (108,213)

 

                  332,616 

 

                  (57,378)

Unbilled revenue

                  (61,109)

 

                (192,176)

 

                  118,328  

Unearned revenue

                    68,516 

 

                  (96,787)

 

                    46,523 

Other net assets

                      2,703 

 

                  (45,473)

 

                (161,778)

Net cash provided by operating activities

               1,036,205 

 

               1,286,652 

 

               1,161,027 

 

 

 

 

 

 

Cash flows used in investing activities:

 

 

 

 

 

Purchase of property, plant and equipment

                (174,214)

 

                (168,060)

 

                (140,692)

Purchase of subsidiary undertakings (net of cash acquired)

                    (2,537)

 

                  (84,159)

 

                  (71,766)

Movement of available for sale investments

                           — 

 

                           — 

 

                       (241)

Proceeds from investments in equity 

                      9,089 

 

                      2,690 

 

                           — 

Purchase of investments in equity 

                  (19,871)

 

                  (17,261)

 

                  (13,954)

Net cash used in investing activities

                (187,533)

 

                (266,790)

 

                (226,653)

 

 

 

 

 

 

Cash flows used in financing activities:

 

 

 

 

 

Debt issue costs

                       (750)

 

                  (12,679)

 

                           — 

Drawdown of credit lines and loan facilities

                    50,000 

 

               2,317,480 

 

                  370,000 

Repayment of credit lines and loan facilities

                  (79,762)

 

             (2,677,763)

 

             (1,265,000)

Proceeds from exercise of equity compensation

                      9,724 

 

                    36,187 

 

                    50,973 

Share issue costs

                         (19)

 

                         (22)

 

                         (16)

Repurchase of ordinary shares

                (750,000)

 

                (499,998)

 

                           — 

Share repurchase costs

                       (450)

 

                       (388)

 

                           — 

Net cash used in financing activities

                (771,257)

 

                (837,183)

 

                (844,043)

 

 

 

 

 

 

Effect of exchange rate movements on cash

                    31,095 

 

                  (21,996)

 

                       (997)

Net increase in cash and cash equivalents

                  108,510 

 

                  160,683 

 

                    89,334 

Cash and cash equivalents at beginning of period

                  538,785 

 

                  378,102 

 

                  288,768 

Cash and cash equivalents at end of period

$                647,295 

 

$                538,785 

 

$                378,102 

ICON plc

RECONCILIATION OF NON-GAAP MEASURES

FOR EACH QUARTER AND TWELVE MONTHS ENDED DECEMBER 31, 2025   

(UNAUDITED)

 

Three Months Ended

 

Year Ended

 

 

 

March 31,
2025
(As Restated)

 

June 30,
2025
(As Restated)

 

September 30,
2025
(As Restated)

 

December 31,
2025

 

December 31,
2025

 

 

 

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

Net income

$         160,812 

 

$         203,516 

 

$       (284,183)

 

$         149,194 

 

$         229,339 

 

 

Income tax expense / (benefit)

             20,351 

 

           (20,674)

 

             12,791 

 

             10,658 

 

             23,126 

 

 

Net interest expense 

             45,807 

 

             48,097 

 

             48,482 

 

             47,995 

 

           190,381 

 

 

Depreciation and amortization

             95,958 

 

             97,718 

 

             99,030 

 

             90,290 

 

           382,996 

 

 

Stock-based compensation expense (a)

             12,294 

 

             15,433 

 

             46,191 

 

             30,612 

 

           104,530 

 

 

Foreign currency losses / (gains), net (b)

             18,095 

 

             24,015 

 

             (6,860)

 

               4,061 

 

             39,311  

 

 

Restructuring (c)

             39,346 

 

             42,950 

 

                    — 

 

             (3,227)

 

             79,069 

 

 

Transaction, integration related and other (d)

               5,404 

 

               6,717 

 

               7,020 

 

             12,626 

 

             31,767 

 

 

Fair value movement on investments in equity (f)

                    — 

 

                    — 

 

                    — 

 

           (15,108)

 

           (15,108)

 

 

Goodwill impairment (g)

                    — 

 

                    — 

 

           364,248 

 

                    — 

 

           364,248 

 

 

Impairment of non-financial assets (h)

                    — 

 

                    — 

 

           101,027 

 

                    — 

 

           101,027 

 

 

Adjusted EBITDA

$         398,067 

 

$         417,772 

 

$         387,746 

 

$         327,101 

 

$      1,530,686 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income and adjusted diluted net income per Ordinary Share

 

 

 

 

 

 

 

 

 

 

 

Net income

$         160,812 

 

$         203,516 

 

$       (284,183)

 

$         149,194 

 

$         229,339 

 

 

Income tax expense / (benefit)

             20,351 

 

           (20,674)

 

             12,791 

 

             10,658 

 

             23,126 

 

 

Amortization

             58,946 

 

             59,057 

 

             58,688 

 

             50,529 

 

           227,220 

 

 

Stock-based compensation expense (a)

             12,294 

 

             15,433 

 

             46,191 

 

             30,612 

 

           104,530 

 

 

Foreign currency losses / (gains), net (b)

             18,095 

 

             24,015 

 

             (6,860)

 

               4,061 

 

             39,311  

 

 

Restructuring (c)

             39,346 

 

             42,950 

 

                    — 

 

             (3,227)

 

             79,069 

 

 

Transaction, integration related and other (d)

               5,404 

 

               6,717 

 

               7,020 

 

             12,626 

 

             31,767 

 

 

Transaction-related financing costs (e)

               1,465 

 

               1,506 

 

               1,499 

 

               1,510 

 

               5,980 

 

 

Fair value movement on investments in equity (f)

                    — 

 

                    — 

 

                    — 

 

           (15,108)

 

           (15,108)

 

 

Goodwill impairment (g)

                    — 

 

                    — 

 

           364,248 

 

                    — 

 

           364,248 

 

 

Impairment of non-financial assets (h)

                    — 

 

                    — 

 

           101,027 

 

                    — 

 

           101,027 

 

 

Adjusted tax expense (i)

           (51,941)

 

           (52,206)

 

           (50,771)

 

           (45,762)

 

         (200,680)

 

 

Adjusted net income 

$         264,772 

 

$         280,314 

 

$         249,650 

 

$         195,093 

 

$         989,829 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average number of Ordinary Shares outstanding

      80,924,355 

 

      79,547,444 

 

      78,082,459 

 

      77,307,279 

 

      78,965,385 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted diluted net income per Ordinary Share

$               3.27 

 

$               3.52 

 

$               3.20 

 

$               2.52 

 

$             12.53 

  

ICON plc

RECONCILIATION OF NON-GAAP MEASURES

FOR EACH QUARTER AND TWELVE MONTHS ENDED DECEMBER 31, 2024 

(UNAUDITED)

 

Three Months Ended

 

Year Ended

 

March 31,
2024
(As Restated)

 

June 30,
2024
(As Restated)

 

September 30,
2024
(As Restated)

 

December 31,
2024
(As Restated)

 

December 31,
2024
(As Restated)

 

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Net income

$         148,337 

 

$           82,776 

 

$         213,268 

 

$         294,745 

 

$           739,126 

Income tax expense / (benefit)

             24,376 

 

             14,589 

 

             38,432 

 

           (12,767)

 

               64,630 

Net interest expense 

             69,735 

 

             59,603 

 

             50,869 

 

             48,421 

 

             228,628 

Depreciation and amortization

           149,181 

 — 

           149,635 

 — 

             93,029 

 — 

             96,655 

 

             488,500 

Stock-based compensation expense (a)

             13,181 

 

             14,964 

 

             13,038 

 

               4,687 

 

               45,870 

Foreign currency (gains) / losses, net (b)

           (10,814)

 

               3,340 

 

             19,434 

 

           (30,045)

 

              (18,085)

Restructuring (c)

                    — 

 

             45,789 

 

                    — 

 

             46,334 

 

               92,123 

Transaction and integration related (d)

               6,991 

 

               6,820 

 

               7,856 

 

               7,907 

 

               29,574 

Adjusted EBITDA

$         400,987 

 

$         377,516 

 

$         435,926 

 

$         455,937 

 

$        1,670,366 

 

 

 

 

 

 

 

 

 

 

Adjusted net income and adjusted diluted net income per Ordinary Share

 

 

 

 

 

 

 

 

 

Net income

$         148,337 

 

$           82,776 

 

$         213,268 

 

$         294,745 

 

$           739,126 

Income tax expense / (benefit)

             24,376 

 

             14,589 

 

             38,432 

 

           (12,767)

 

               64,630 

Amortization

           116,498  

 

           116,489  

 

             58,026 

 

             59,278 

 

             350,291 

Stock-based compensation expense (a)

             13,181 

 

             14,964 

 

             13,038 

 

               4,687 

 

               45,870 

Foreign currency (gains) / losses, net (b)

           (10,814)

 

               3,340 

 

             19,434 

 

           (30,045)

 

              (18,085)

Restructuring (c)

                    — 

 

             45,789 

 

                    — 

 

             46,334 

 

               92,123 

Transaction and integration related (d)

               6,991 

 

               6,820 

 

               7,856 

 

               7,907 

 

               29,574 

Transaction-related financing costs (e)

               3,907 

 

             16,697 

 

               1,462 

 

               1,467 

 

               23,533 

Adjusted tax expense (i)

           (52,933)

 

           (52,756)

 

           (56,946)

 

           (54,254)

 

            (216,889)

Adjusted net income

$         249,543 

 

$         248,708 

 

$         294,570 

 

$         317,352 

 

$        1,110,173  

 

 

 

 

 

 

 

 

 

 

Diluted weighted average number of Ordinary Shares outstanding

      83,249,303 

 

      83,360,841 

 

      83,445,827 

 

      82,236,018 

 

        83,032,424 

 

 

 

 

 

 

 

 

 

 

Adjusted diluted net income per Ordinary Share

$               3.00 

 

$               2.98 

 

$               3.53 

 

$               3.86 

 

$               13.37 

ICON plc

RECONCILIATION OF NON-GAAP MEASURES

FOR EACH QUARTER AND TWELVE MONTHS ENDED DECEMBER 31, 2023 

(UNAUDITED)

 

Three Months Ended

 

Year Ended

 

March 31,
2023
(As Restated)

 

June 30,
2023
(As Restated)

 

September 30,
2023
(As Restated)

 

December 31,
2023
(As Restated)

 

December 31,
2023
(As Restated)

 

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Net income

$         108,877 

 

$         108,045 

 

$         153,901 

 

$         183,385 

 

$            554,208 

Share of losses from equity method investments

                  383 

 

                    — 

 

                    — 

 

                    — 

 

                     383 

Income tax expense / (benefit)

             12,904 

 

               8,266 

 

             16,384 

 

           (19,166)

 

                18,388 

Net interest expense 

             85,479 

 

             84,257 

 

             82,635 

 

             79,314 

 

              331,685 

Depreciation and amortization

           145,126 

 — 

           145,059 

 — 

           146,032 

 — 

           149,733 

 

              585,950 

Stock-based compensation expense (a)

             14,759 

 

             16,598 

 

             16,465 

 

               7,845 

 

                55,667 

Foreign currency losses / (gains), net (b)

               1,338 

 

                  903 

 

             (4,706)

 

             15,381 

 

                12,916 

Oncacare (gain) (j)

                    — 

 

             (6,160)

 

                    — 

 

                    — 

 

                 (6,160)

Restructuring (c)

               9,729 

 

             35,661 

 

                    — 

 

                    — 

 

                45,390 

Transaction and integration related (d)

             11,382  

 

             12,701 

 

             10,433 

 

               9,660 

 

                44,176 

Adjusted EBITDA

$         389,977 

 

$         405,330 

 

$         421,144 

 

$         426,152 

 

$         1,642,603 

 

 

 

 

 

 

 

 

 

 

Adjusted net income and adjusted diluted net income per Ordinary Share

 

 

 

 

 

 

 

 

 

Net income

$         108,877 

 

$         108,045 

 

$         153,901 

 

$         183,385 

 

$            554,208 

Income tax expense / (benefit)

             12,904 

 

               8,266 

 

             16,384 

 

           (19,166)

 

                18,388 

Amortization

           114,678  

 

           114,617  

 

           114,573  

 

           115,986  

 

              459,854 

Stock-based compensation expense (a)

             14,759 

 

             16,598 

 

             16,465 

 

               7,845 

 

                55,667 

Foreign currency losses / (gains), net (b)

               1,338 

 

                  903 

 

             (4,706)

 

             15,381 

 

                12,916 

Restructuring (c)

               9,729 

 

             35,661 

 

                    — 

 

                    — 

 

                45,390 

Oncacare (gain) (j)

                    — 

 

             (6,160)

 

                    — 

 

                    — 

 

                 (6,160)

Transaction and integration related (d)

             11,382  

 

             12,701 

 

             10,433 

 

               9,660 

 

                44,176 

Transaction-related financing costs (e)

               4,498 

 

               3,401 

 

               4,587 

 

               3,916 

 

                16,402 

Adjusted tax expense (i)

           (45,897)

 

           (44,693)

 

           (47,369)

 

           (62,450)

 

             (200,409)

Adjusted net income

$         232,268 

 

$         249,339 

 

$         264,268 

 

$         254,557 

 

$         1,000,432 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average number of Ordinary Shares outstanding

      82,605,659 

 

      82,627,933 

 

      82,972,888 

 

      83,112,757  

 

         82,717,640 

 

 

 

 

 

 

 

 

 

 

Adjusted diluted net income per Ordinary Share

$               2.81 

 

$               3.02 

 

$               3.18 

 

$               3.06 

 

$                12.09 

 

(a)    Stock-based compensation expense represents the amount of expense related to the Company’s equity compensation programs (inclusive of employer related taxes).
(b)    Foreign currency (gains) / losses, net relates to losses or gains that arise in connection with the revaluation, or settlement, of non-US dollar denominated assets and liabilities. We exclude these losses and gains from adjusted EBITDA and adjusted net income because fluctuations from period-to-period do not necessarily correspond to changes in our operating results.
(c)    Restructuring relates to charges incurred in connection with the Company's realignments of its workforce, with the elimination of redundant positions as well as reviewing its global office footprint and optimizing its locations to best fit the requirements of the Company.
(d)    Transaction, integration related and other costs include expenses associated with our acquisitions and any other costs incurred directly related to the integration of these acquisitions. Further, costs incurred in quarter four 2025 relating to the Investigation, including out of scope audit fees resulting from the impact of the investigation, and in defense of the Putative Class Action are classified within this category.
(e)    Transaction-related financing costs includes costs incurred in connection with changes to our long-term debt and amortization of financing fees.  We exclude these costs from adjusted EBITDA and adjusted net income because they result from financing decisions rather than from decisions made related to our ongoing operations.
(f)    Fair value movement on investments in equity. We exclude these movements from adjusted EBITDA and adjusted net income because fluctuations from period-to-period do not necessarily correspond to changes in our operating results.
(g)    Goodwill impairment relates to an impairment of goodwill allocated to the Company's Data Solutions reporting unit. 
(h)    Impairment of non-financial assets relates to an impairment of the carrying amount of the property, plant and equipment and intangible assets of the Company's Data Solutions reporting unit.
(i)    Represents the tax effect of adjusted pre-tax income at our estimated effective tax rate.
(j)    On April 20, 2023, the Company completed the purchase of the majority investor’s 51% majority voting share capital of Oncacare Limited (“Oncacare”).  This gave rise to an acquisition-related gain of $6.2 million. This gain was excluded from adjusted EBITDA and adjusted net income.

 

ICON plc

Contact:    

Investor Relations +1 888 381 7923 
Nigel Clerkin Chief Financial Officer +353 1 291 2000
Kate Haven Vice President Investor Relations +1 888 381 7923

http://www.iconplc.com

In this section
In this section
  • Press releases
  • In the News
  • Mediakit
    • Facts and figures
    • ICON spokespeople
  • Awards
  • Events
    • Industry events
      • ASCO 2026
    • Webinars
    • Workshops
  • Webinars
  • Social media hub

Connect with us

  • Contact us
  • Submit proposal request
  • Update Email Preferences
  • Global office locator
  • ICON on social media
Site Branding
    ICON plc
  • Contact
  • About ICON
  • Results & Reports
For Clients
  • Therapeutics
  • Solutions
  • Insights
  • Technologies
  • Office locations
ICON for
  • Patients
  • Volunteers
  • Investigators
  • Jobs & Careers
  • Investors
  • Suppliers
News & Events
  • Press releases
  • Mediakit
  • Events
  • Webinars
  • Social media hub
Socials
  • LinkedIn
  • Facebook
  • Instagram
  • YouTube

Legal Footer

  • © 2026 ICON plc
  • Disclaimer
  • Privacy & Data
  • Cookies
  • Sitemap